$33,000,000  – Senior – NON-RECOURSE!  &

$12,000,000 – Mezzanine – Non-Recourse fixed rate

30 day Libor + 3.75%

3 year term + extension option

30 months Interest only then 30 year amortization

No-Prepayment Penalty

Bank execution

To be built 158 unit, 508 bed student housing, off campus.

Closed by Zach Nimhauser and Michael Brown

zn@banyancc.com

mb@banyancc.com